Offers over
£1,100,000
11 bed detached house for saleCavendish Road, Bognor Regis, West Sussex PO21
11 beds
11 baths
1 reception
About this property
Brand New 11 bed, 11 bath (10 ensuite) HMO with 8 kitchenette rooms
Tenant Type – To be fully tenanted by working professionals on completion, ensuring strong demand
Strategic Location – Situated in Bognor Regis, a popular seaside town with university campus and major employers
Transport & Connectivity – Direct rail to London, Brighton & Portsmouth, plus easy A27 and A259 coastal routes
Regeneration Benefits – Ongoing seafront, university and town centre regeneration driving growth and demand
High Rental Income & Strong Yield – Projected gross annual income £110,760 delivering 10.07% yield
As this property is just finishing the development, certificates and licensing are pending completion. If you would like to see the visual pack for an idea of the finished product, please contact the team.
Please note: A Buyer Onboarding Fee of £250 + VAT is payable by all purchasers upon offer acceptance. This covers full aml and Proof of Funds verification, investor onboarding, and one months' access to our exclusive HMO Xchange portal and dedicated Buyer’s Space within the HMO X Hub - providing specialist guides, content, and support for HMO investors of all experience levels.
Projected Income Breakdown (Monthly):
Room 1: £795.00
Room 2: £850.00
Room 3: £895.00
Room 4: £850.00
Room 5: £850.00
Room 6: £850.00
Room 7: £750.00
Room 8: £850.00
Room 9: £795.00
Room 10: £850.00
Room 11: £895.00
Total Projected Monthly Income: £9,230.00
Total Projected Annual Income: £110,760.00
Projected Expenditure Breakdown (Monthly):
Gas: £550.00
Electric: £770.00
Water: £220.00
Council Tax: £235.50
TV License: £15.00
Broadband: £60.00
Cleaner: £60.00
Management: £748.00
Total Projected Monthly Expenditure: £2,658.50
Total Annual Monthly Expenditure: £31,902.00
Projected Investment Performance:
Projected Net Annual Income: £78,858.00
Gross Yield: 10.07%
Net Yield: 7.17%
Mortgage calculator
£5,502 per month
70+ lenders and 10,000+ products
The monthly repayments provided are estimates and should be used as a guide only. The actual amount you can borrow will depend on your personal financial situation and subject to a full application. For a more precise estimate, please use the Mojo mortgage calculator. Your home or property may be repossessed if you do not keep up repayments on your mortgage.

.png)