£600,000
6 bed semi-detached house for saleGilsland Road, Thornton Heath, Surrey CR7
6 beds
3 baths
EPC Rating: C
About this property
Property Layout – 6 bed, 3 bath HMO, well-presented and fully compliant
Tenant Type – Tenanted by working professionals, providing stable rental income
Strategic Location – Desirable Surrey location close to major employers and local amenities
Transport & Connectivity – Excellent rail links to London plus easy access to M25 and regional routes
Regeneration Benefits – Ongoing town centre, housing and infrastructure investment boosting demand
High Rental Income & Strong Yield – Gross annual income £56,813.40 delivering 9.47% yield
Wheelchair accessible
Please note: A Buyer Onboarding Fee of £250 + VAT is payable by all purchasers upon offer acceptance. This covers full aml and Proof of Funds verification, investor onboarding, and one months' access to our exclusive HMO Xchange portal and dedicated Buyer’s Space within the HMO X Hub - providing specialist guides, content, and support for HMO investors of all experience levels.
Income Breakdown (Monthly):
Room 1: £780.00
Room 2: £795.00
Room 3: £780.00
Room 4: £695.00
Room 5: £845.00
Room 6: £839.45
Total Monthly Income: £4,734.45
Total Annual Income: £56,813.40
Expenditure Breakdown (Monthly):
Gas: £115.82
Electric: £115.82
Water: £103.84
Council Tax: £204.20
TV License: £12.83
Broadband: £34.00
Cleaner: £38.00
Management: £473.00
Total Monthly Expenditure: £1,097.51
Total Annual Expenditure: £13,170.12
Investment Performance:
Net Annual Income: £43,643.28
Gross Yield: 9.47%
Net Yield: 7.27%
Mortgage calculator
£3,001 per month
70+ lenders and 10,000+ products
The monthly repayments provided are estimates and should be used as a guide only. The actual amount you can borrow will depend on your personal financial situation and subject to a full application. For a more precise estimate, please use the Mojo mortgage calculator. Your home or property may be repossessed if you do not keep up repayments on your mortgage.



.png)