1. Property photo 1 of 23 _D7C8058
  2. Property photo 2 of 23 External Front
  3. Property photo 3 of 23 Img_5239.Jpg

£600,000

6 bed semi-detached house for sale
Gilsland Road, Thornton Heath, Surrey CR7

    • 6 beds

    • 3 baths

  • EPC Rating: C

Just added
Freehold
Added on 10/02/2026

About this property

  • Property Layout – 6 bed, 3 bath HMO, well-presented and fully compliant

  • Tenant Type – Tenanted by working professionals, providing stable rental income

  • Strategic Location – Desirable Surrey location close to major employers and local amenities

  • Transport & Connectivity – Excellent rail links to London plus easy access to M25 and regional routes

  • Regeneration Benefits – Ongoing town centre, housing and infrastructure investment boosting demand

  • High Rental Income & Strong Yield – Gross annual income £56,813.40 delivering 9.47% yield

  • Wheelchair accessible

This well-presented, fully compliant 6-bedroom, 3-bathroom (1 ensuite) HMO offers a secure, income-generating investment in a desirable Surrey location. Fully let to working professionals, the property produces £56,813.40 in annual rental income, delivering a strong gross yield of 9.47% with stable occupancy and dependable returns. Ideally positioned close to major employers and local amenities, it benefits from consistent tenant demand, while excellent transport connectivity-via direct rail links to London and easy access to the M25 and wider regional routes-enhances its commuter appeal. Supported by ongoing town centre, housing, and infrastructure investment driving long-term growth and rental resilience, this property represents a dependable, hands-off investment opportunity in one of the South East’s strongest rental markets.

Please note: A Buyer Onboarding Fee of £250 + VAT is payable by all purchasers upon offer acceptance. This covers full aml and Proof of Funds verification, investor onboarding, and one months' access to our exclusive HMO Xchange portal and dedicated Buyer’s Space within the HMO X Hub - providing specialist guides, content, and support for HMO investors of all experience levels.

Income Breakdown (Monthly):

Room 1: £780.00
Room 2: £795.00
Room 3: £780.00
Room 4: £695.00
Room 5: £845.00
Room 6: £839.45

Total Monthly Income: £4,734.45

Total Annual Income: £56,813.40

Expenditure Breakdown (Monthly):

Gas: £115.82
Electric: £115.82
Water: £103.84
Council Tax: £204.20
TV License: £12.83
Broadband: £34.00
Cleaner: £38.00
Management: £473.00

Total Monthly Expenditure: £1,097.51

Total Annual Expenditure: £13,170.12

Investment Performance:

Net Annual Income: £43,643.28

Gross Yield: 9.47%

Net Yield: 7.27%

Mortgage calculator

Monthly repayment

£3,001 per month

Whole of market comparison

70+ lenders and 10,000+ products

How much could I borrow

In partnership with

mojo logo

The monthly repayments provided are estimates and should be used as a guide only. The actual amount you can borrow will depend on your personal financial situation and subject to a full application. For a more precise estimate, please use the Mojo mortgage calculator. Your home or property may be repossessed if you do not keep up repayments on your mortgage.

More information

Report this listing